1402 Napoleon St, Nashville, TN 37207
1402 Napoleon St, Nashville, TN 37207, Active at $1,200,000 ($596/sq ft). 4 bd · 4 ba · 2,012 sqft · $596/sqft · 0.02 ac.
1402 Napoleon St, Nashville, TN 37207, Active at $1,200,000 ($596/sq ft). 4 bd · 4 ba · 2,012 sqft · $596/sqft · 0.02 ac.
Active · $1,200,000
MLS #3152574 · listed June 20, 2026 · 35 days on market · updated April 20, 2026
4-bed, 4-bath residence at 1402 Napoleon St in Raven, Nashville, 2,012 sqft, $1,200,000 ($596/sqft), by Compass.
1402 Napoleon St is a 4-bedroom, 4-bath Airbnb in Nashville, TN 37207, offered at $1,200,000, about $596/sq ft across 2,012 sq ft.
All-in, about $7,566/mo at 20% down (6.68% 30-year fixed).
Beyond principal and interest, the recurring carrying costs on this Airbnb (property tax, insurance, and HOA) run about $1,384/mo, roughly 18% of the all-in monthly payment.
At the current 6.68% 30-year rate, principal and interest on this Airbnb runs about $6,182/mo; at the 6.277% rate of about three months ago it would be roughly $5,928/mo, so monthly P&I is about $254 higher now.
Short-term rental: this building permits STR, subject to a Metro Nashville permit.
Next step: ask Grant Hammond anything about 1402 Napoleon St (comps, HOA, tours) and he replies personally, usually same day.
Analysis by Grant Hammond, Compass RE. Figures as of April 20, 2026. RealTracs via IDX.
Short-term-rental property: see permit type and the revenue outlook below. STR eligibility is confirmed parcel by parcel, subject to a Metro Nashville permit.
More context: the Nashville short-term-rental zoning and permits guide.
Complete reported fields for 1402 Napoleon St (reference).
| Date | Event | Price | Change |
|---|---|---|---|
| Last recorded sale | $1,149,000 | — | |
| Listed | $1,200,000 | — |
County assessment from Davidson County public records; listing-cycle history tracked by the GH Market Engine.
Investor carrying cost for 1402 Napoleon St at $1,200,000: debt service, property tax, STR-grade insurance, HOA, plus management and occupancy tax, netted against the revenue outlook above for a cap-rate view.
| List price | $1,200,000 |
|---|---|
| HOA dues | $150 / mo |
| Operating load | Management, cleaning, occupancy tax, and STR-grade insurance reduce net yield, see the conservative revenue outlook above. |
| Property tax basis | Assessed value × 25% (TN residential ratio) × the Metro Nashville / Davidson County rate |
Estimated total monthly payment for 1402 Napoleon St is about $7,566/mo, 20% down on a 30-year fixed at 6.68% (a jumbo loan), including principal & interest $6,182, estimated property tax $704, STR-grade insurance $530, and HOA dues $150. Estimate only; not a loan offer.
| Principal & interest | $6,182/mo |
|---|---|
| Property tax (est.) | $704/mo |
| STR-grade insurance (est.) | $530/mo |
| HOA dues | $150/mo |
| Estimated total | $7,566/mo |
Assumes 20% down, 30-year fixed at 6.68% (Freddie Mac PMMS, as of 2026-07-23). Property tax uses the Davidson County Urban Services District rate at the 25% TN residential ratio. Estimate only; not a loan offer or appraisal. Enable JavaScript to adjust down payment, term, loan type, and rate.
| 30-year rate | Principal & interest | Est. total / mo | vs current |
|---|---|---|---|
| 5.68% | $5,560/mo | $6,944/mo | -$622/mo |
| 6.18% | $5,867/mo | $7,251/mo | -$315/mo |
| 6.68% | $6,182/mo | $7,566/mo | current |
| 7.18% | $6,503/mo | $7,887/mo | +$321/mo |
| 7.68% | $6,831/mo | $8,215/mo | +$649/mo |
Principal & interest on a 30-year fixed at 20% down ($960,000 loan), with property tax, insurance, and HOA held constant at $1,384/mo. Current 30-year fixed 6.68% (Freddie Mac PMMS, as of 2026-07-23). Estimate only; not a loan offer.
Illustrative gross short-term-rental revenue for 1402 Napoleon St at two example assumptions (illustrative inputs, not a market forecast for this property):
| Scenario | Nightly rate | Occupancy | Gross / yr |
|---|---|---|---|
| Conservative | $175/night | 50% | $31,900 |
| Stronger | $275/night | 68% | $68,300 |
Gross is nightly rate × 365 × occupancy. Net is materially lower after operating costs (management, cleaning, Metro occupancy tax, STR-grade insurance; commonly 30–40% of gross) and debt service of about $6,182/mo in principal and interest at 20% down. Turn on JavaScript to model your own assumptions (cash flow, cash-on-cash, DSCR, cap rate).
Nightly rate and occupancy above are illustrative example inputs, not a market forecast for this property. A non-owner-occupied short-term-rental permit is issued parcel by parcel by Metro Nashville and does not convey on sale. Estimate only; not financial or investment advice.
| Metric | This Airbnb | Nashville 37207 active | Recently sold |
|---|---|---|---|
| Price / sq ft | $596 | $297 median | - |
| Price position | 90th pctile | +101% vs median | - |
| Nashville 37207 vs greater Nashville | - | -13% | - |
This listing beside the active Nashville 37207 market and recent recorded closings. Computed by Grant Hammond from RealTracs via IDX, as of 2026-07-24.
Among the active Airbnbs in Nashville 37207, this Airbnb at $596/sq ft falls in the 90th percentile on price per square foot.
Nashville 37207 trades about 13% below greater Nashville on a price-per-square-foot basis.
Taken together, this Airbnb reads toward the higher end per square foot for Nashville 37207.
Computed by Grant Hammond from the active Nashville 37207 comparables (RealTracs via IDX), as of 2026-07-24, refreshed weekly.
| Active listings | 302 in Nashville 37207 condos |
|---|---|
| Recent absorption | about 14.2 sales / mo |
| Months of inventory | 21.3 months, a buyer-favored market (ample supply) |
Supply-side and recent-sale context for Nashville 37207 condos. Sale figures are trailing 6/12/24-month medians of recorded Nashville 37207 condos closings. Source RealTracs via IDX, as of 2026-07-22.
1402 Napoleon St sits in Raven, Nashville, Davidson County.
In Nashville 37207, homes there are priced around $297 per square foot; inventory in Nashville 37207 condos is running at about 21.3 months, a buyer-favored market.
Neighborhood housing-market facts computed by Grant Hammond from RealTracs via IDX, as of 2026-07-24.
Get the full details, recent comparable sales, and any off-market options for 1402 Napoleon St - plus tour times if you want them. Grant Hammond, Compass RE, replies personally, usually the same day.
Comparable active listings near 1402 Napoleon St, by price and size.
Listed with Compass. Properties marked with the MTRMLS logo are provided courtesy of the RealTracs Internet Data Exchange Program. Information believed accurate but not guaranteed. IDX by Diverse Solutions.
Turnkey Airbnb investment Nashville: how Alora pairs verified STR income, forward bookings, and 100% bonus depreciation for executive-level investors.
I have personally closed over 550 Nashville Airbnb transactions. Three years of MLS data across 31 Airbnb-eligible Nashville buildings: 111 closed sales worth $86.6 million, East Nashville leading on velocity and dollar volume, and the 2026 record holder at Alora.
East Nashville short-term rental investor read for May 2026: NOOSTR permit signal, two-bedroom revenue patterns, CMA Fest pricing playbook, and cap-rate compression context from a Nashville broker with over 550 STR closings.
Nashville hosts Super Bowl LXIV on Feb 10, 2030. Real STR revenue data from Las Vegas, Phoenix, LA, and the 2019 NFL Draft, plus how to prepare and get tickets.
As of the latest update (April 20, 2026), 1402 Napoleon St, Nashville is active, per RealTracs. Contact Grant Hammond, Compass RE, for current availability.
1402 Napoleon St, Nashville is listed at $1,200,000, about $596 per square foot across 2,012 square feet.
4 bedrooms and 4 bathrooms.
About $596 per square foot ($1,200,000 across 2,012 sqft).
1402 Napoleon St, Nashville was built in 2023.
Yes, 2 garage spaces, per the listing.
HOA dues are $150 per month, as listed.
1402 Napoleon St, Nashville is in the Raven subdivision of Nashville.
About $7,566 a month with 20% down on a 30-year fixed at 6.68%, principal and interest $6,182, estimated property tax $704, insurance $530, and HOA $150. Estimate only; not a loan offer. Adjust the down payment, term, loan type, and rate in the financing calculator on this page.
1402 Napoleon St, Nashville is marketed as a short-term-rental investment property. Non-owner-occupied STR permits are issued parcel by parcel by Metro Nashville, not by neighborhood; confirm current permit status before closing.
No. A Metro Nashville STR permit is tied to the property and the permit holder and does not automatically convey; a buyer applies for their own.
Request a time using the tour form on this page (in-person or a live video walkthrough), or call or text Grant Hammond, Compass RE, at (615) 945-7123. Most showings are confirmed within 24 to 48 hours.
Grant Hammond, Compass RE, can prepare and present your offer, walk you through price, contingencies, and timeline, and represent you through closing. Start with the form on this page or call (615) 945-7123. Broker fees are not set by law and are fully negotiable.
Yes. This page shows the full photo set and reported MLS fields; contact Grant Hammond, Compass RE, for a disclosure packet, recent comparable sales, and any off-market options.
Grant Hammond, Compass RE (TN Broker), with 25+ years and $1B+ in Middle Tennessee sales. Use the tour or question form on this page.
At about $596 per square foot, 1402 Napoleon St, Nashville ranks in the 90th percentile of active Nashville 37207 listings by price per square foot, roughly 101% above the Nashville 37207 median. This is comp-based analysis by Grant Hammond, Compass RE, not an appraisal.
The Nashville 37207 condos market is currently buyer-favored (ample supply), at about 21.3 months of inventory, per RealTracs as of 2026-07-22.
Thinking of selling in Raven?
Get a data-driven estimate of your home's value from Grant Hammond, Compass RE.