1022 1st Ave N, Nashville, TN 37201
1022 1st Ave N, Nashville, TN 37201, Active at $599,900 ($640/sq ft). 2 bd · 2 ba · 938 sqft · $640/sqft · 0.02 ac.
1022 1st Ave N, Nashville, TN 37201, Active at $599,900 ($640/sq ft). 2 bd · 2 ba · 938 sqft · $640/sqft · 0.02 ac.
Active · $599,900
MLS #3213999 · listed May 7, 2026 · 177 days on market · updated September 9, 2026
2-bed, 2-bath residence at 1022 1st Ave N in Riverfront, Nashville, 938 sqft, $599,900 ($640/sqft), by Reliant Realty ERA Powered.
1022 1st Ave N is a 2-bedroom, 2-bath Airbnb in Nashville, TN 37201, offered at $599,900, about $640/sq ft across 938 sq ft.
All-in, about $4,605/mo at 20% down (7.35% 30-year fixed).
Beyond principal and interest, the recurring carrying costs on this Airbnb (property tax, insurance, and HOA) run about $1,298/mo, roughly 28% of the all-in monthly payment.
At the current 7.35% 30-year rate, principal and interest on this Airbnb runs about $3,307/mo; at the 6.77% rate of about three months ago it would be roughly $3,119/mo, so monthly P&I is about $188 higher now.
Short-term rental: this building permits STR, subject to a Metro Nashville permit.
Next step: ask Grant Hammond anything about 1022 1st Ave N (comps, HOA, tours) and he replies personally, usually same day.
Analysis by Grant Hammond, Compass RE. Figures as of September 9, 2026. Realtracs via IDX.
Short-term-rental property: see permit type and the revenue outlook below. STR eligibility is confirmed parcel by parcel, subject to a Metro Nashville permit.
More context: the Nashville short-term-rental zoning and permits guide.
Turnkey income-producing NOO STR Airbnb opportunity on the Cumberland River! This desirable second-floor end unit is being offered fully furnished with thoughtfully curated furnishings and décor. Interior features include engineered hardwood flooring throughout, tile in both bathrooms, and a newly updated balcony. Community amenities include a pool, fitness center, laundry facilities, fire pit, and abundant covered parking. Ideally located within walking distance to Broadway, Nissan Stadium, Topgolf, and the Farmers Market, with major redevelopment underway nearby bringing additional dining, entertainment, and conveniences. Strong year-round occupancy with a proven history of consistent bookings and high demand.
Listing remarks via the Realtracs Internet Data Exchange.
Complete reported fields for 1022 1st Ave N (reference).
| Date | Event | Price | Change |
|---|---|---|---|
| Price change | $599,900 | -$10,100 (-1.7%) | |
| Price change | $610,000 | -$5,000 (-0.8%) | |
| Listed | $615,000 | ||
| Quitclaim deed | $0 | ||
| Deed recorded | $204,300 | ||
| Deed recorded | $165,000 | ||
| Trustee's deed | $151,923 | ||
| Deed recorded | $177,700 | ||
| Quitclaim deed | $0 |
Listed May 7, 2026, this listing has been on the market 177 days as of October 31, 2026. The price has been reduced 2 times, from $615,000 to $599,900 (-2.5%). The most recent change was first seen on our daily record September 13, 2026.
County assessment from Davidson County public records; listing-cycle history tracked by the GH Market Engine.
The Davidson County Assessor's appraised value of 1022 1st Ave N by year: $161,200 in 2006 to $598,000 in 2025, a change of +271%. Appraised value is the county's figure for taxation, not a market value or a sale price.
| Year | Land | Building | Yard items | Total | Category |
|---|---|---|---|---|---|
| 2025 | $86,000 | $512,000 | $0 | $598,000 | ROLL |
| 2021 | $62,000 | $344,200 | $0 | $406,200 | INF |
| 2017 | $43,000 | $212,200 | $0 | $255,200 | ROLL |
| 2013 | $25,000 | $85,500 | $0 | $110,500 | ROLL |
| 2009 | $30,000 | $134,000 | $0 | $164,000 | ROLL |
| 2006 | $25,000 | $136,200 | $0 | $161,200 | PR |
Source: Davidson County Assessor of Property, historical appraisal record, as recorded; totals are the county's own figures. Davidson County reappraises every four years (most recently 2025); other years reflect changes recorded between reappraisals.
Investor carrying cost for 1022 1st Ave N at $599,900: debt service, property tax, STR-grade insurance, HOA, plus management and occupancy tax, netted against the revenue outlook above for a cap-rate view.
| List price | $599,900 |
|---|---|
| HOA dues | $592 / mo |
| Operating load | Management, cleaning, occupancy tax, and STR-grade insurance reduce net yield, see the conservative revenue outlook above. |
| Property tax basis | Assessed value × 25% (TN residential ratio) × the Metro Nashville / Davidson County rate |
Estimated total monthly payment for 1022 1st Ave N is about $4,605/mo, 20% down on a 30-year fixed at 7.35% (a conforming loan), including principal & interest $3,307, estimated property tax $352, STR-grade insurance $354, and HOA dues $592. Estimate only; not a loan offer.
| Principal & interest | $3,307/mo |
|---|---|
| Property tax (est.) | $352/mo |
| STR-grade insurance (est.) | $354/mo |
| HOA dues | $592/mo |
| Estimated total | $4,605/mo |
Assumes 20% down, 30-year fixed at 7.35% (Mortgage News Daily, as of October 28, 2026). Property tax uses the Davidson County Urban Services District rate at the 25% TN residential ratio. Estimate only; not a loan offer or appraisal. Enable JavaScript to adjust down payment, term, loan type, and rate.
| 30-year rate | Principal & interest | Est. total / mo | vs current |
|---|---|---|---|
| 6.35% | $2,986/mo | $4,284/mo | -$321/mo |
| 6.85% | $3,145/mo | $4,443/mo | -$162/mo |
| 7.35% | $3,307/mo | $4,605/mo | current |
| 7.85% | $3,471/mo | $4,769/mo | +$164/mo |
| 8.35% | $3,639/mo | $4,937/mo | +$332/mo |
Principal & interest on a 30-year fixed at 20% down ($479,920 loan), with property tax, insurance, and HOA held constant at $1,298/mo. Current 30-year fixed 7.35% (Mortgage News Daily, as of October 28, 2026). Estimate only; not a loan offer.
Illustrative gross short-term-rental revenue for 1022 1st Ave N at two example assumptions (illustrative inputs, not a market forecast for this property):
| Scenario | Nightly rate | Occupancy | Gross / yr |
|---|---|---|---|
| Conservative | $175/night | 50% | $31,900 |
| Stronger | $275/night | 68% | $68,300 |
Gross is nightly rate × 365 × occupancy. Net is materially lower after operating costs (management, cleaning, Metro occupancy tax, STR-grade insurance; commonly 30–40% of gross) and debt service of about $3,307/mo in principal and interest at 20% down. Turn on JavaScript to model your own assumptions (cash flow, cash-on-cash, DSCR, cap rate).
Nightly rate and occupancy above are illustrative example inputs, not a market forecast for this property. A non-owner-occupied short-term-rental permit is issued parcel by parcel by Metro Nashville and does not convey on sale. Estimate only; not financial or investment advice.
| Metric | This Airbnb | Riverfront active | Recently sold |
|---|---|---|---|
| Price / sq ft | $640 | $601 median | - |
| Price position | 81st pctile | +6% vs median | - |
| Riverfront vs Nashville 37201 area | - | -46% | - |
This listing beside the active Riverfront market and recent recorded closings. Computed by Grant Hammond from Realtracs via IDX, as of October 31, 2026.
This listing beside the active Riverfront market and recent recorded closings. Computed by Grant Hammond from Realtracs via IDX, as of October 28, 2026.
At $640/sq ft, this Airbnb ranks in the 81st percentile of the 11 active Airbnbs in Riverfront by price per square foot.
Riverfront trades about 46% below Nashville 37201 area on a price-per-square-foot basis.
Taken together, this Airbnb reads toward the higher end per square foot for Riverfront.
Computed by Grant Hammond from 11 Riverfront comparables (Realtracs via IDX), as of October 31, 2026, refreshed weekly.
| Active listings | 11 in Riverfront |
|---|---|
| Recent absorption | about 0.8 sales / mo |
| Months of inventory | 13.2 months, a buyer-favored market (ample supply) |
Over the past 12 months, homes in Riverfront sold at about 95.8% of list price.
Recorded sales in Riverfront: 52 in the past 12 months.
Supply-side and recent-sale context for Riverfront. Sale figures are trailing 6/12/24-month medians of recorded Riverfront closings. Source Realtracs via IDX, as of October 27, 2026.
1022 1st Ave N sits in Riverfront, Nashville, Davidson County.
In Riverfront, homes there are priced around $601 per square foot; inventory is running at about 13.2 months, a buyer-favored market; recent sales in Nashville 37201 closed near 95.8% of list price; 12 sales have been recorded in the past year.
Neighborhood housing-market facts computed by Grant Hammond from Realtracs via IDX, as of October 28, 2026.
Approximately 0.8 miles from downtown Nashville (straight-line distance).
Get the full details, recent comparable sales, and any off-market options for 1022 1st Ave N - plus tour times if you want them. Grant Hammond, Compass RE, replies personally, usually the same day.
Comparable listings near 1022 1st Ave N, by price and size.
Listed by Beth Brown, Reliant Realty ERA Powered. Properties marked with the MTRMLS logo are provided courtesy of the Realtracs Internet Data Exchange Program. Information believed accurate but not guaranteed. IDX by Diverse Solutions.
Nashville NOOSTR permits fell a net 125 in 12 months to 4,982 active on September 4, 2026. What the contraction means before you write an offer.
A Nashville 1031 exchange on a short-term rental: the 45 and 180 day clocks, the three identification rules, and where sellers actually miss them.
A Nashville STR broker breaks down the Section 280A 14-day rule and the separate personal-use test, and how using your own rental can quietly limit your deductions.
A turnkey Airbnb investment in Nashville transfers as an operating business: professionally furnished, professionally managed, with verified income and forward bookings. Alora Nashville executes this model at the highest level, and 100% bonus depreciation under the One Big Beautiful Bill Act makes day-one placed-in-service status especially valuable for executive investors.
As of the latest update (September 9, 2026), 1022 1st Ave N, Nashville is active, per Realtracs. Contact Grant Hammond, Compass RE, for current availability.
1022 1st Ave N was listed on May 7, 2026 and has been on the market 177 days as of October 31, 2026, per Realtracs.
Yes. It was first listed at $615,000. The price has been reduced 2 times, most recently to $599,900 by September 13, 2026, a total change of -2.5%.
1022 1st Ave N, Nashville is listed at $599,900, about $640 per square foot across 938 square feet.
2 bedrooms and 2 bathrooms.
About $640 per square foot ($599,900 across 938 sqft).
1022 1st Ave N, Nashville was built in 1986.
No garage is reported in the listing.
HOA dues are $592 per month, as listed.
1022 1st Ave N, Nashville is in the Riverfront subdivision of Nashville.
About $4,605 a month with 20% down on a 30-year fixed at 7.35%, principal and interest $3,307, estimated property tax $352, insurance $354, and HOA $592. Estimate only; not a loan offer. Adjust the down payment, term, loan type, and rate in the financing calculator on this page.
1022 1st Ave N, Nashville is marketed as a short-term-rental investment property. Non-owner-occupied STR permits are issued parcel by parcel by Metro Nashville, not by neighborhood; confirm current permit status before closing.
No. A Metro Nashville STR permit is tied to the property and the permit holder and does not automatically convey; a buyer applies for their own.
Request a time using the tour form on this page (in-person or a live video walkthrough), or call or text Grant Hammond, Compass RE, at (615) 945-7123. Most showings are confirmed within 24 to 48 hours.
Grant Hammond, Compass RE, can prepare and present your offer, walk you through price, contingencies, and timeline, and represent you through closing. Start with the form on this page or call (615) 945-7123. Broker fees are not set by law and are fully negotiable.
Yes. This page shows the full photo set and reported MLS fields; contact Grant Hammond, Compass RE, for a disclosure packet, recent comparable sales, and any off-market options.
Grant Hammond, Compass RE (TN Broker), with 25+ years and $1B+ in Middle Tennessee sales and 550+ Nashville short-term rental transactions. Use the tour or question form on this page.
At about $640 per square foot, 1022 1st Ave N, Nashville ranks in the 81st percentile of active Riverfront listings by price per square foot, roughly 6% above the Riverfront median; recent comparable sales in Riverfront closed near $599 per square foot. This is comp-based analysis by Grant Hammond, Compass RE, not an appraisal.
The Riverfront market is currently buyer-favored (ample supply), at about 13.2 months of inventory; recent sales have closed near 95.8% of list price over the past year, per Realtracs as of October 27, 2026.
Thinking of selling in Riverfront?
Get a data-driven estimate of your home's value from Grant Hammond, Compass RE.